Unconsolidated Subsidiary Assets, a Valuation Adjustment

Unconsolidated subsidiaries, also referred to as investments in associates, investments in affiliated companies, and equity investments, are businesses wherein a firm has a significant stake that falls short of control, which equates to a 20% to 50% stake, and as such, they come under equity method accounting.

“Non-Operating Unconsolidated Subsidiaries, an Invested Capital Adjustment”, Joseph Noko

Where the unconsolidated subsidiary’s income is disclosed, I consider that income as operating and add it to my calculation of the parent company’s NOPAT, and invested capital and where it is not, I consider it as non-operating and it does not form part of my calculation of NOPAT, given the figures are undisclosed, and invested capital, and is added to my calculation of economic book value (EBV), just as if it were excess cash

Excess Cash, a Valuation Adjustment

Firms use a portion of their cash and cash equivalents and investments as operating cash for the running of the business, and any cash beyond this amount is excess cash and a non-operating asset. As a rule of thumb, I assume that operating cash is equal to 5% of revenue, increasing or decreasing this requirement according to the firm’s operating profitability. Excess cash grants firms optionality, and protection against crisis, and, compounds as a consequence of a firm’s profitability.

“Excess Cash, an Invested Capital Adjustment”, Joseph Noko

As excess cash is not needed for operations, it can be distributed to shareholders, and so, I add it to my calculation of economic book value (EBV). In 2023, Meta Platforms had $61.48 billion in excess cash, which I added to my calculation of its EBV. 

Discontinued Operations, a Valuation Adjustment

The logic of discontinued operations is that they are not a component of core operations and therefore, not only do their earnings not belong in a calculation of net operating profit after tax (NOPAT), they also do not belong in a calculation of the invested capital that generates NOPAT. So, I banish them from my calculation of invested capital.

“Discontinued Operations, an Invested Capital Adjustment”, Joseph Noko

When it comes to estimating economic book value (EBV), one can say that the logic of discontinued operations is that, if businesses are held for sale, the cash earned from that sale is cash that enriches shareholder value. Therefore, it makes sense to add the net assets of discontinued operations to EBV. 

Deferred Compensation Assets and Liabilities, a Valuation Adjustment

Deferred compensation is that portion of employee compensation that has been set aside for future payment. Firms create plans to manage the assets that will be used to settle these liabilities. Consequently, deferred compensation assets are a non-operating liability, which is to say that they are not part of the invested capital that is used to earn net operating profit after tax (NOPAT) for shareholders. 

“Deferred Compensation Assets, an Invested Capital Adjustment”, Joseph Noko

Although deferred compensation agreements create a liability for a business, that business may not match that liability with requisite assets. Deferred compensation assets are netted against deferred compensation liabilities to determine the funded status of the firm’s obligations. Where there is a net asset, that is added to my calculation of economic book value (EBV) and where there is a net liability, that is deducted from my calculation of EBV.

Net Deferred Tax Assets and Liabilities, a Valuation Adjustment

Deferred tax accounts arise because of differences in how firms and the government account for taxes. For example, whereas the government uses accelerated depreciation to calculate taxes owed, firms employ straight-line depreciation. The taxes the company will actually pay, its “cash taxes”, will be lower than the tax expense or provision for income taxes that it will report. 

When the business’ reported income is less than its taxable income, the firm generates deferred tax assets (DTAs), whereas when its reported income is greater than its taxable income, deferred tax liabilities (DTLs) are created. They are either reported on the face of the balance sheet, or off its face, hidden away in the notes. DTAs increase a firm’s reported assets, whereas, DTLs can be seen as a kind of interest-free debt.

“Deferred Tax Assets and Liabilities, an Invested Capital Adjustment”, Joseph Noko

In my calculation of economic book value (EBV), I deduct DTLs, net of DTAs because they are real obligations that will have to be paid in future, reducing shareholder value. DTAs, net of DTLs, on the other hand, are not added to EBV because they cannot be converted into shareholder value, by selling them, for example, and, because they do not represent real value. The most famous example of net DTLs is Berkshire Hathaway, who, in page K-103 of their 2023 annual report, disclosed net DTLs of $92.34 billion. 

Pension Net Funded Status, a Valuation Adjustment

As I discussed in “Overfunded Pension Plan Assets, an Invested Capital Adjustment”, under SFAS 158, companies are obliged to  report the net funded status of their pensions, which is the difference between the fair value of their pension plan assets and the plans’ projected benefit obligation, i.e. the present value of their future pension obligations. Underfunded plans are, in effect, borrowings from employees and will require repayment at some point in the future and so, the degree of underfunding is deducted from my calculation of economic book value (EBV). Overfunded plans have dead capital that is not required to generate a return to meet projected benefit obligations and so, this is added to my calculation of EBV.

Adjusted Total Debt, a Valuation Adjustment

The adjusted total debt of a firm is the sum of the fair value of all its short and long-term obligations, on-balance sheet and off-balance sheet. For example, in 2023, the combination of Meta Platform’s on-balance sheet debt and its operating, variable and not-yet commenced leases, gave it an adjusted total debt of $47 billion, $10 billion greater than the operating lease liabilities, and long-term debt the company reported on its balance sheet. This was due to the impact of its variable and not-yet commenced leases. Without digging into the company’s notes, this would go undetected. I subtract this value from my calculation of economic book value (EBV) to reflect the priority debtholders have over shareholders.

Non-Controlling Interests, a Valuation Adjustment

When a company has majority control of a subsidiary but does not own 100 percent, the entire subsidiary must be consolidated on the parent company’s balance sheet. The funding other investors provide for this subsidiary is recognised on the parent company’s balance sheet as non-controlling interests (formerly called minority interest). When valuing non-controlling interests, it is important to realise that the minority interest holder does not have a claim on the company’s assets, but rather a claim on the subsidiary’s assets.

Valuation: Measuring and Managing the Value of Companies, Tim Koller, Marc Goedhart, and David Wessels

The fair value of non-controlling interest liability is subtracted from shareholder value in my reverse discounted cash flow (DCF) models to reflect the reality that non-controlling interests have claims on cash flows, reducing economic book value (EBV).

Preferred Stock, a Valuation Adjustment

Preferred stock is a form of hybrid financing that has the qualities of both equity and debt. In terms of claims on assets and cash flows, preferred stock is senior to ordinary shares, but below bonds, and may have priority over ordinary shares when dividends are paid or the business is liquidated. They may also be convertible into ordinary shares. By their nature, they divert future cash flows away from shareholders, and so they must be removed from calculations of shareholder value, reducing the firm’s economic book value (EBV).

Deferred Compensation Assets, an Invested Capital Adjustment

Deferred compensation is that portion of employee compensation that has been set aside for future payment. Firms create plans to manage the assets that will be used to settle these liabilities. Consequently, deferred compensation assets are a non-operating liability, which is to say that they are not part of the invested capital that is used to earn net operating profit after tax (NOPAT) for shareholders. 

Firms may report its deferred compensation assets on the face of the balance sheet, which makes discovery a trivial affair, or, off the face of the balance sheet, hidden in its notes. The former requires an exegesis of the nomenclature, while the latter requires a work of excavation that analysts and investors are usually not willing to do.

Scroll to Top